Ò¼¶¨·¢

¹ÉƱ´úÂ룺603131
ÖÐÎÄ £ü English
È«¹ú·þÎñÈÈÏߣº
20210813092037876
20210813092037876
Ê×Ò³ > Ͷ×ÊÕß¹ØÏµ

2020ÄêµÚÈý¼¾¶È»ã±¨ÕýÎÄ£¨²¼¸æ±àºÅ£º2020-065£©

2020.10.20      

¹«Ë¾´úÂ룺603131                                             ¹«Ë¾¼ò³Æ£ºÉϺ£Ò¼¶¨·¢

 

 

 

ÉϺ£Ò¼¶¨·¢º¸½Ó¼¯ÍŹɷÝÓÐÏÞ¹«Ë¾

2020ÄêµÚÈý¼¾¶È»ã±¨ÕýÎÄ

 

 

 

Ò»¡¢³ÁÒªÌáÐÑ

1.1 ¹«Ë¾¶­Ê»ᡢ¼àÊ»ἰ¶­Ê¡¢¼àÊ¡¢¸ß¼¶ÖÎÀíÈËÔ±±£Õϼ¾¶È»ã±¨ÄÚÈݵÄÕæÊµ¡¢ÕýÈ·¡¢ÆëÈ«£¬²»´æÔÚÐéα¼Í¼¡¢Îóµ¼ÐÔ³ÂÊö»òÕß³Á´óÒÅ©£¬²¢³Ðµ£¸ö±ðºÍÁ¬´øµÄ˾·¨ÔðÈΡ£

1.2 ¹«Ë¾Õû¸ö¶­Ê³öϯ¶­Ê»áÉóÒé¼¾¶È»ã±¨¡£

1.3 ¹«Ë¾ÕƹÜÈËÊæºêÈð¡¢Ö÷¹Ü¹ÜÕʹ¤×÷ÕÆ¹ÜÈËÀîÃô¼°¹ÜÕÊ»ú¹¹ÕƹÜÈË£¨¹ÜÕÊÖ÷¹ÜÈËÔ±£©Ñ¾ê±£Õϼ¾¶È»ã±¨ÖвÆÕþ±¨±íµÄÕæÊµ¡¢ÕýÈ·¡¢ÆëÈ«¡£

1.4 ±¾¹«Ë¾µÚÈý¼¾¶È»ã±¨Î´¾­É󼯡£

¶þ¡¢¹«Ë¾ÖØÒª²ÆÕþÊý¾ÝºÍ¹É¶«±ä¶¯

2.1ÖØÒª²ÆÕþÊý¾Ý

µ¥Ôª£ºÔª  ±ÒÖÖ£ºÈËÃñ±Ò

 

±¾»ã±¨ÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾»ã±¨ÆÚÄ©±ÈÉÏÄê¶ÈÄ©Ôö¼õ(%)

×Ü×ʲú

2,179,194,493.50

1,618,601,439.38

34.63

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¾»×ʲú

1,252,553,769.10

1,223,501,487.30

2.37

 

ËêÊ×ÖÁ»ã±¨ÆÚÄ©

£¨1-9Ô£©

ÉÏËêÊ×ÖÁÉÏÄê»ã±¨ÆÚÄ©£¨1-9Ô£©

±ÈÉÏÄêͬÆÚÔö¼õ(%)

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

61,611,762.49

-28,724,964.36

314.49

 

ËêÊ×ÖÁ»ã±¨ÆÚÄ©

£¨1-9Ô£©

ÉÏËêÊ×ÖÁÉÏÄê»ã±¨ÆÚÄ©£¨1-9Ô£©

±ÈÉÏÄêͬÆÚÔö¼õ

£¨%£©

½»Ò×ÊÕÈë

618,115,115.91

552,786,062.88

11.82

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¾»ÀûÈó

54,120,211.00

41,463,751.17

30.52

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¿Û³ýÒìʱʱÐÔËðÒæµÄ¾»ÀûÈó

49,504,225.98

38,488,250.30

28.62

¼ÓȨ¾ùÔȾ»×ʲúÊÕÒæÂÊ£¨%£©

4.36

3.77

Ôö³¤0.59¸ö°Ù·Öµã

¸ù»ùÿ¹ÉÊÕÒæ£¨Ôª/¹É£©

0.17

0.13

30.77

Ï¡ÊÍÿ¹ÉÊÕÒæ£¨Ôª/¹É£©

0.18

0.13

38.46

ÒìʱʱÐÔËðÒæÏîÄ¿ºÍ½ð¶î

 

µ¥Ôª£ºÔª  ±ÒÖÖ£ºÈËÃñ±Ò

씀
±¾ÆÚ½ð¶î

£¨7£­9Ô£©

ËêÊ×ÖÁ»ã±¨ÆÚÄ©½ð¶î£¨1-9Ô£©

×¢Ã÷

·ÇÁ÷¶¯×ʲú´ëÖÃËðÒæ

34,111.22

42,096.08

 

¼ÆÈëµ±ÆÚËðÒæÈ·µ±¾Ö²¹Öú£¬µ«Ó빫˾Õý³£¾­½»Ò×ÎñÇ×êÇÓйØ£¬ÇкϹú¶ÈÕþı»®¶¨¡¢ÒÀÕտ϶¨³ß¶È¶¨¶î»ò¶¨Á¿³ÖÐøÏíÊÜÈ·µ±¾Ö²¹ÖúÖ®±í

910,380.44

3,826,579.76

 

³ýͬ¹«Ë¾Õý³£¾­½»Ò×ÎñÓйصÄÓÐЧÌ×ÆÚ±£ÖµÒµÎñ±í£¬³ÖÓÐÂòÂôÐÔ½ðÈÚ×ʲú¡¢ÑÜÉú½ðÈÚ×ʲú¡¢ÂòÂôÐÔ½ðÈÚ¸ºÕ®¡¢ÑÜÉú½ðÈÚ¸ºÕ®²úÉúµÄ¹«ÔʼÛÖµ¸Ä¹ÛËðÒæ£¬ÒÔ¼°´ëÖÃÂòÂôÐÔ½ðÈÚ×ʲú¡¢ÑÜÉú½ðÈÚ×ʲú¡¢ÂòÂôÐÔ½ðÈÚ¸ºÕ®¡¢ÑÜÉú½ðÈÚ¸ºÕ®ºÍÆäËûծȨͶ×Ê»ñµÃµÄͶ×ÊÊÕÒæ

280,600.00

848,350.00

 

³ýÉÏÊö¸÷ÏîÖ®±íµÄÆäËû½»Ò×±íÊÕÈëºÍÖ§³ö

280,659.10

1,045,052.83

 

ÉÙÊý¹É¶«È¨ÀûÓ°Ïì¶î£¨Ë°ºó£©

-6,679.20

-222,060.59

 

ËùµÃ˰ӰÏì¶î

-226,241.09

-924,033.06

 

¼ÆËã

1,272,830.47

4,615,985.02

 

 

2.2½ØÖ¹»ã±¨ÆÚÄ©µÄ¹É¶«×ÜÊý¡¢Ç°Ê®Ãû¹É¶«¡¢Ç°Ê®ÃûÈËͨ¹É¶«£¨»òÎÞÏÞÊÛǰÌá¹É¶«£©³Ö¹ÉÇé¿ö±í

µ¥Ôª£º¹É

¹É¶«×ÜÊý£¨»§£©

14,655

ǰʮÃû¹É¶«³Ö¹ÉÇé¿ö

¹É¶«Ãû³Æ

£¨È«³Æ£©

ÆÚÄ©³Ö¹ÉÊýÁ¿

±ÈÀý(%)

³ÖÓÐÓÐÏÞÊÛǰÌá¹É·ÝÊýÁ¿

ÖÊѺ»ò¶³½áÇé¿ö

¹É¶«ÐÔÖÊ

¹É·Ý״̬

ÊýÁ¿

ÊæºêÈð

104,500,000

32.86

0

ÎÞ

0

¾³ÄÚÌìÈ»ÈË

ÊæÕñÓî

63,000,000

19.81

0

ÖÊѺ

21,950,000

¾³ÄÚÌìÈ»ÈË

çÑÀòƼ

21,651,000

6.81

0

ÖÊѺ

10,750,000

¾³ÄÚÌìÈ»ÈË

ÉϺ£Ë¹ÓîͶ×ÊÕ÷ѯÓÐÏÞ¹«Ë¾

18,792,900

5.91

0

ÎÞ

0

¾³ÄڷǹúÓз¨ÈË

Ðí±¦Èð

18,592,769

5.85

17,614,202

ÎÞ

0

¾³ÄÚÌìÈ»ÈË

ÄϲýÓ×À¶¾­¼Ã¼¼Êõ¿ª·¢Çø¾­¼Ã·¢Õ¹Í¶×ÊÓÐÏÞÔðÈι«Ë¾

4,553,592

1.43

0

ÎÞ

0

¹úÓз¨ÈË

È«¹úÉç±£»ù½ðÖðÒ»Èý×éºÏ

2,601,795

0.82

0

ÎÞ

0

¾³ÄڷǹúÓз¨ÈË

ÈÎÎIJ¨

2,506,687

0.79

2,319,018

ÎÞ

0

¾³ÄÚÌìÈ»ÈË

½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾£­ÌìÖÎÖ÷Ìâ³É³¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©

1,948,056

0.61

0

ÎÞ

0

¾³ÄڷǹúÓз¨ÈË

Î人ÖÐͶ»ª½¨´´ÒµÍ¶×Ê»ù½ðºÏ×ÊÆóÒµ£¨ÓÐÏÞºÏ×Ê£©

1,840,490

0.58

0

ÎÞ

0

ÆäËû

ǰʮÃûÎÞÏÞÊÛǰÌá¹É¶«³Ö¹ÉÇé¿ö

¹É¶«Ãû³Æ

³ÖÓÐÎÞÏÞÊÛǰÌáÁ÷ͨ¹ÉµÄÊýÁ¿

¹É·ÝÖÖÀ༰ÊýÁ¿

ÖÖÀà

ÊýÁ¿

ÊæºêÈð

104,500,000

ÈËÃñ±Òͨ³£¹É

104,500,000

ÊæÕñÓî

63,000,000

ÈËÃñ±Òͨ³£¹É

63,000,000

çÑÀòƼ

21,651,000

ÈËÃñ±Òͨ³£¹É

21,651,000

ÉϺ£Ë¹ÓîͶ×ÊÕ÷ѯÓÐÏÞ¹«Ë¾

18,792,900

ÈËÃñ±Òͨ³£¹É

18,792,900

ÄϲýÓ×À¶¾­¼Ã¼¼Êõ¿ª·¢Çø¾­¼Ã·¢Õ¹Í¶×ÊÓÐÏÞÔðÈι«Ë¾

4,553,592

ÈËÃñ±Òͨ³£¹É

4,553,592

È«¹úÉç±£»ù½ðÖðÒ»Èý×éºÏ

2,601,795

ÈËÃñ±Òͨ³£¹É

2,601,795

½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾£­ÌìÖÎÖ÷Ìâ³É³¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©

1,948,056

ÈËÃñ±Òͨ³£¹É

1,948,056

Î人ÖÐͶ»ª½¨´´ÒµÍ¶×Ê»ù½ðºÏ×ÊÆóÒµ£¨ÓÐÏÞºÏ×Ê£©

1,840,490

ÈËÃñ±Òͨ³£¹É

1,840,490

UBSAG

1,272,149

ÈËÃñ±Òͨ³£¹É

1,272,149

ÕÂÁÖæ·

1,004,320

ÈËÃñ±Òͨ³£¹É

1,004,320

ÉÏÊö¹É¶«¹ØÁª¹ØÏµ»òÒ»ÖÂÐж¯µÄ×¢Ã÷

ǰʮÃû¹É¶«ÖУ¬ÊæºêÈðÓëçÑÀòƼϵ·òÆÞ¹ØÏµ£¬ÊæÕñÓîÎªÊæºêÈðÓëçÑÀòƼ֮×Ó£¬ÊæÕñÓî³ÖÓÐ˹ÓîͶ×Ê30%ÒÔÉϵĹɷÝ¡£³ýÉÏÊöÇé¿ö±í£¬¹«Ë¾Î´ÖªÆäËû¹É¶«Ö®¼äÊÇ·ñ´æÔÚ¹ØÁª¹ØÏµ»òÊÇ·ñÊôÓÚ¡¶ÉÏÊй«Ë¾ÊÕ¹ºÖÎÀí·¨×Ó¡·»®¶¨µÄÒ»ÖÂÐж¯ÈË¡£

±í¾öȨ¸´Ô­µÄÓÅÏȹɹɶ«¼°³Ö¹ÉÊýÁ¿µÄ×¢Ã÷

ÎÞ

 

2.3½ØÖ¹»ã±¨ÆÚÄ©µÄÓÅÏȹɹɶ«×ÜÊý¡¢Ç°Ê®ÃûÓÅÏȹɹɶ«¡¢Ç°Ê®ÃûÓÅÏȹÉÎÞÏÞÊÛǰÌá¹É¶«³Ö¹ÉÇé¿ö±í

 

Èý¡¢³ÁÒªÊÂÏî

3.1¹«Ë¾ÖØÒª¹ÜÕʱ¨±íÏîÄ¿¡¢²ÆÕþÖ¸±ê³Á´ó¸Ä¹ÛµÄÇé¿ö¼°Ô­Òò

 

×ʲú¸ºÕ®±íÏîÄ¿

±¾»ã±¨ÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾»ã±¨ÆÚ±ÈÉÏÄê¶ÈÄ©Ôö¼õ£¨%£©

×¢Ã÷

Ç®±Ò×ʽð

801,036,006.97

415,773,494.44

92.66

ÖØÒªÊÇ¿¯ÐпÉתծÊÕµ½µÄÏÖ½ðËùÖÂ

ÂòÂôÐÔ½ðÈÚ×ʲú

5,079,468.84

1,000,000.00

407.95

ÖØÒªÊÇ×÷Ϊ¿ª¾ßÒøÐÐ³Ð¶Ò»ãÆ±±£ÕϽðµÄÒøÐж¨ÆÚ´æ¿îÔö³¤ËùÖÂ

Ô¤¸¶¿î×Ó

41,538,956.12

16,691,268.91

148.87

ÖØÒªÊÇÔ¤¸¶²É¹ºÔ­×ÊÁϵĿî×ÓÔö³¤ËùÖÂ

ÆäËûÓ¦ÊÕ¿î

7,614,950.22

3,934,824.94

93.53

ÖØÒªÊÇÔ±¹¤±¸ÓýðºÍ±£ÕϽð¼°ÍùÀ´¿î×ÓÔö³¤ËùÖÂ

´æ»õ

362,126,996.99

175,290,316.51

106.59

ÖØÒªÊÇÔÚÔì¶©µ¥Ôö³¤ËùÖÂ

ÆäËûÁ÷¶¯×ʲú

19,547,856.46

12,287,618.19

59.09

ÖØÒªÊÇÔöֵ˰ÁôµÖ˰¶îÔö³¤ËùÖÂ

ÔÚ½¨¹¤³Ì

126,667,582.72

94,065,006.93

34.66

ÖØÒªÊÇËÕÖÝÒ¼¶¨·¢½¨Ôì³§·¿ºÍÄϲý³Ïº½¹ºÖôý×°Öõ÷ÊÔ»úеÉ豸ËùÖÂ

ÆäËû·ÇÁ÷¶¯×ʲú

21,950,342.23

44,985,677.31

-51.21

ÖØÒªÊÇÔ¤¸¶¹ºÖó־Ã×ʲú¿î×ÓÏ÷¼õËùÖÂ

Ó¦³êµ¥¾Ý

94,956,670.46

43,470,308.18

118.44

²É¹º×ÊÁÏ¿îѡȡµ¥¾ÝÖ§¸¶·½Ê½Ôö³¤ËùÖÂ

Ô¤ÊÕ¿î×Ó

 

17,688,999.86

²»ºÏÓÃ

±¾ÆÚÓà¶îΪ0£¬ÊÇÖ´ÐÐÐÂÊÕÈë×¼ÔòËùÖÂ

ºÏͬ¸ºÕ®

98,872,607.19

 

²»ºÏÓÃ

ÆÚ³õÓà¶îΪ0£¬ÏµÖ´ÐÐÐÂÊÕÈë×¼ÔòËùÖÂ

Ó¦³êÖ°¹¤Ð½³ê

28,629,451.14

19,823,765.23

44.42

ÒßÇéÔ­Òò½ñÄê2-9ÔµÄÖ°¹¤Éç±£µ±¾ÖÔÝδҪÇó½ÉÄÉËùÖÂ

Ó¦½»Ë°·Ñ

4,364,584.50

20,640,831.47

-78.85

ÖØÒªÊÇÉÏÄêËêĺ˰½ðÔÚ½ñÄê½ÉÄÉËùÖÂ

³Ö¾Ã¸æ´û

80,926,941.57

57,964,668.57

39.61

ÖØÒªÊÇËÕÖÝÒ¼¶¨·¢½¨Ôì³§·¿ºÍÄϲý³Ïº½¹ºÖûúеÉ豸µÄרÏî¸æ´ûÔö³¤ËùÖÂ

Ó¦³êծȯ

377,980,529.34

 

²»ºÏÓÃ

¿¯ÐпÉתծ¸ºÕ®²¿ÃżÛÖµ

ÆäËûȨÀû¹¤¾ß

19,368,637.88

 

²»ºÏÓÃ

¿¯ÐпÉתծȨÀû²¿ÃżÛÖµ

ÀûÈó±íÏîÄ¿

ËêÊ×ÖÁ»ã±¨ÆÚÄ©£¨1-9Ô£©

ÉÏËêÊ×ÖÁÉÏÄê»ã±¨ÆÚÄ©£¨1-9Ô£©

±ÈÉÏÄê¶ÈͬÆÚÔö¼õ£¨%£©

×¢Ã÷

²ÆÕþÓöÈ

6,463,225.91

-4,138,992.25

256.15

ÖØÒªÊÇÃÀÔª¶ÔÈËÃñ±Ò»ãÂʵßô¤ËùÖÂ

ËùµÃ˰ÓöÈ

9,927,124.93

6,388,089.47

55.40

˰ǰÀûÈóÔö³¤ËùÖÂ

ÏÖ½ðÁ÷Á¿±íÏîÄ¿

ËêÊ×ÖÁ»ã±¨ÆÚÄ©£¨1-9Ô£©

ÉÏËêÊ×ÖÁÉÏÄê»ã±¨ÆÚÄ©£¨1-9Ô£©

±ÈÉÏÄê¶ÈͬÆÚÔö¼õ£¨%£©

×¢Ã÷

´ëÖù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³Ö¾Ã×ʲúÊջصÄÏֽ𾻶î

146,122.41

3,903,055.00

-96.26

ÖØÒªÊÇÈ¥ÄêͬÆÚÊÕµ½ÏúÊÛͶ×ÊÐÔ·¿µØ²ú¿î×ÓËùÖÂ

¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³Ö¾Ã×ʲúÖ§¸¶µÄÏÖ½ð

43,413,572.20

76,274,776.89

-43.08

×Ó¹«Ë¾¹º½¨³§·¿¿î×ÓÏ÷¼õËùÖÂ

Ͷ×ÊÖ§¸¶µÄÏÖ½ð

7,079,468.84

3,000,000.00

135.98

°´ºÏ֧ͬ¸¶¹ÉȨÊÕ¹º¿î¼°Ö§¸¶ÒøÆ±±£ÕϽð Ôö³¤ËùÖÂ

ÎüÊÕͶ×ÊÊÕµ½µÄÏÖ½ð

 

141,999,985.72

²»ºÏÓÃ

È¥ÄêͬÆÚ¿¯ÐÐйÉÊÕµ½µÄ¿î×ÓËùÖÂ

»ñµÃ¸æ´ûÊÕµ½µÄÏÖ½ð

22,962,273.00

44,160,313.00

-48.00

ËÕÖÝÒ¼¶¨·¢½¨Ôì³§·¿µÄרÏî¸æ´ûÏ÷¼õËùÖÂ

·ÖÅä¹ÉÀû¡¢ÀûÈó»ò³¥¸¶ÀûǮ֧¸¶µÄÏÖ½ð

34,824,088.37

23,504,061.73

48.16

»ã±¨ÆÚ·ÖÅäÏÖ½ð¹ÉÀûÔö³¤ËùÖÂ

»ãÂʸĹ۶ÔÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïµÄÓ°Ïì

-7,108,779.80

2,755,271.74

-358.01

ÖØÒªÊÇÃÀÔª¶ÔÈËÃñ±Ò»ãÂʵßô¤ËùÖÂ

 

3.2³ÁÒªÊÂÏî½øÕ¹Çé¿ö¼°ÆäÓ°ÏìºÍ½â¾ö¹æ»®µÄ·ÖÎö×¢Ã÷

 

¾­Öйú֤ȯ¼à¶½ÖÎÀíίԱ»á¡¶¹ØÓÚºË×¼ÉϺ£Ò¼¶¨·¢º¸½Ó¼¯ÍŹɷÝÓÐÏÞ¹«Ë¾¹«¿ª¿¯ÐпÉת»»¹«Ë¾Õ®È¯µÄÅú¸´¡·£¨Ö¤¼àÐí¿É[2020]983ºÅ£©ºË×¼£¬ÉϺ£Ò¼¶¨·¢ÓÚ2020Äê7ÔÂ20ÈÕ¹«¿ª¿¯ÐпÉת»»¹«Ë¾Õ®È¯4ÒÚÔª£¬Õ®È¯ÆÚÏÞΪ·¢Ö®ÈÕÆð6Äê¡£¾­Öйú֤ȯµÇ¼Ç½áËãÓÐÏÞ¹«Ë¾ÉϺ£·Ö¹«Ë¾³ö¾ßµÄ¡¶Ö¤È¯µÇ¼ÇÖ¤Ã÷¡·£¬ÉÏÊö¿Éת»»¹«Ë¾Õ®È¯ÒÑÓÚ2020Äê7ÔÂ29ÈյǼÇʵÏÖ£¬²¢ÓÚ2020Äê8ÔÂ10ÈÕÉÏÊС£¾ßÌåÇé¿öÇë¹Ø×¢¹«Ë¾Óйز¼¸æ¡£

 

3.3»ã±¨ÆÚÄÚ³¬ÆÚÎ´ÍÆ¹ã½áÊøµÄ³ÐŵÊÂÏî

 

 

3.4Ô¤²âËêÊ×ÖÁÏÂÒ»»ã±¨Æ°¢ÚÄ©µÄÀۼƾ»ÀûÈó¿ÉÄÜΪ³Ô¿÷»òÕßÓëÉÏÄêͬÆÚÏà±È²úÉú³Á´ó¸Ä¹ÛµÄ¾¯Ê¾¼°Ô­Òò×¢Ã÷

 

 

 

 

 

¹«Ë¾Ãû³Æ

ÉϺ£Ò¼¶¨·¢º¸½Ó¼¯ÍŹɷÝÓÐÏÞ¹«Ë¾

·¨¶¨´ú±íÈË

ÊæºêÈð

ÈÕÆÚ

2020Äê10ÔÂ19ÈÕ

 

·µ»Ø¶¥²¿
¡¾ÍøÕ¾µØÍ¼¡¿